Skip to content
Menu
  • Blog
  • Education
  • Company Analysis
  • Resources
  • YouTube Channel
  • Favorite Books
  • Videos and Podcasts
  • Portfolio
  • About
Menu

Tractor Supply Company (TSCO)

Posted on January 28, 2022January 28, 2022 by Jeremy Shirey

TSCO is a retailer of rural lifestyle products and has 2000 stores across 49 states.  They focus on products for home, land, pets and animals and cater to farmers, horse owners, ranchers, hobby farmers, contractors, tradesmen, and suburban and rural homeowners.  They have been in business for 80 years and had sales of $10.62B in 2020. They operate under the Tractor Supply and Petsense brands across the country.

The company offers the following:

  • Clothing
  • Equine and pet supplies
  • Tractor / Trailer parts and accessories
  • Lawn and garden supplies
  • Sprinkler / irrigation parts
  • Power tools
  • Fencing
  • Welding and pump supplies 
  • Riding lawn mowers

(Source: Tractor Supply Company).

www.corporate.tractorsupply.com

TSCO is growing rapidly and recently announced their 2000th store and raised their quarterly dividend 77%!

Some metrics I look for – 

Safety:

Dividend Safety Score – 68 out of 99 – considered “safe”

Current Ratio (look for a number higher than 1, higher the better) – 1.7

Debt to Equity (lower the better) – 0.50

Payout Ratio – 24.80%

Estimated Earnings Growth Rate – 5 year – 14.17%

Dividend history: 

Years of dividend increases: 11

Dividend growth rate – 5 year – 17.72%

Current yield: 1.76%

Current dividend: $3.68

Valuation: 

DCF model:  $258.35

P/E Mean Reversion: $195.69

Dividend Yield Theory: $283.08

Average of the three valuations – $245.70

Analyst Consensus Estimate (1 Year) – $234.92

Current price: $210.05 (01/28/2022)

Potential discount – 12-17%

Commentary:

TSCO is a rapidly growing specialty retailer in a niche market.  They focus on rural and suburban locations across the country and cater to that lifestyle.  Their stores are smaller than a Home Depot or Lowes which gives them a more personal and friendly appearance.  It is easier to hop in and grab what you need without having to work through aisles and aisles of merchandise.

They just recently announced their 2000th store and are also focused on their specialty pet business, Petsense.  This further diversified their business model away from the “rural” lifestyles of tractors and farming to a broader audience.  Sales of pet supplies and food surpassed $103 billion in 2020 according to the American Pet Products Association (APPA).  Americans love their pets and are willing to spend on them, which opens the door for cross-selling other products when those people shop and widens TSCO’s brand awareness

The company has fantastic financials, with low debt to equity, solid current ratio, meaning it has ample funds to pay for short term liabilities, growing revenues and profit, an amazing operating margin of 10%, which is very high for a retailer, and a very low dividend payout ratio.  The dividend has been rising for 11 years and over the past five years has increased an average of over 17%.  This does not take into account the recently announced increase of 77%!  This company pays their dividend in March, June, September and December, with the next Ex-Dividend date of February 18th. The current yield is low but with a growth rate of 17+% and a low payout ratio, this company is a dividend compounding machine and should have plenty of years of dividend growth in their future. For those dividend investors with a long timeline and are looking for total return plus dividend income, TSCO may be a good choice.  Their total return for the past 5 years is 184.40%.

Let me know what you think!

Disclosure: I own TSCO.

Share this:

  • Click to share on Facebook (Opens in new window) Facebook
  • Click to share on X (Opens in new window) X

Click here to cancel reply.

Please Login to Comment.

Sign up to receive notifications of new posts!

Check your inbox or spam folder to confirm your subscription.

  • @JerShir
  • April 2025
  • January 2025
  • November 2024
  • September 2024
  • January 2024
  • October 2023
  • August 2023
  • July 2023
  • June 2023
  • May 2023
  • April 2023
  • March 2023
  • February 2023
  • January 2023
  • December 2022
  • November 2022
  • October 2022
  • September 2022
  • August 2022
  • July 2022
  • June 2022
  • May 2022
  • April 2022
  • March 2022
  • February 2022
  • January 2022
  • December 2021
  • November 2021
  • October 2021
  • Article Topic

    • Blog 100
    • Book Review 5
    • Company Analysis 37
    • Dividend Kings Series 16
    • Education 12
    • Market Commentary & Valuations 24
    • Sunday Afternoon Musings on DGI Series 8
    • Uncategorized 2
    • Valuation 1

© 2025 | Powered by Superbs Personal Blog theme